Annual reports filed by certain Canadian issuers pursuant to Section 15(d) and Rule 15d-4

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - CAD ($)
$ in Thousands
Share Capital and premium [Member]
Treasury shares [Member]
Reserve from share-based payment transactions [Member]
Translation reserve [Member]
Retained earnings (deficit) [Member]
Equity attributable to owners of parent [Member]
Non-controlling interests [Member]
Total
Balance at Dec. 31, 2019 $ 25,947 $ 0 $ 2,677 $ 309 $ (4,273) $ 24,660 $ 1,449 $ 26,109
Exercise of warrants and compensation options 10,251 0 0   0 10,251 0 10,251
Exercise of options 834 0 (222) 0 0 612 0 612
Share-based compensation 0 0 3,382 0 0 3,382 0 3,382
Forfeited Options 8 0 (8) 0 0 0 0 0
Net Loss 0 0 0 0 (28,698) (28,698) (36) (28,734)
Other comprehensive income (loss) 0 0 0 920 (30) 890 100 990
Total comprehensive income (loss) 0 0 0 920 (28,728) (27,808) 64 (27,744)
Balance at Dec. 31, 2020 37,040 0 5,829 1,229 (33,001) 11,097 1,513 12,610
Issuance of common shares, net of issuance costs 195,259 0 0 0 0 195,259 2,948 198,207
Purchase of treasury common shares 0 (660) 0 0 0 (660) 0 (660)
Exercise of warrants and compensation options 4,293 0 0 0 0 4,293 0 4,293
Exercise of options 1,053 0 (920) 0 0 133 0 133
Share-based compensation 0 0 7,471 0 0 7,471 0 7,471
Forfeited Options 32 0 (32) 0 0 0 0 0
Net Loss 0 0 0 0 (17,763) (17,763) (755) (18,518)
Other comprehensive income (loss) 0 0 0 1,385 21 1,406 3 1,409
Total comprehensive income (loss) 0 0 0 1,385 (17,742) (16,357) (752) (17,109)
Balance at Dec. 31, 2021 $ 237,677 $ 660 $ 12,348 $ 2,614 $ (50,743) $ 201,236 $ 3,709 $ 204,945