Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

v3.24.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - CAD ($)
$ in Thousands
Share capital and premium [Member]
Treasury Stock [Member]
Reserve from share-based payment transactions [Member]
Translation reserve [Member]
Accumulated deficit [Member]
Equity attributable to owners of parent [Member]
Non-controlling interests [Member]
Total
Balance at Dec. 31, 2020 $ 37,040 $ 0 $ 5,829 $ 1,229 $ (33,001) $ 11,097 $ 1,513 $ 12,610
Net loss 0 0 0 0 (17,763) (17,763) (755) (18,518) [1]
Total other comprehensive income (loss) 0 0 0 1,385 21 1,406 3 1,409 [1]
Total comprehensive loss 0 0 0 1,385 (17,742) (16,357) (752) (17,109) [1]
Issuance of common shares, net of issuance costs 195,259 0 0 0 0 195,259 2,948 198,207
Purchase of treasury common shares 0 (660) 0 0 0 (660) 0 (660)
Exercise of warrants and compensation options 4,293 0 0 0 0 4,293 0 4,293
Exercise of options 1,053 0 (920) 0 0 133 0 133
Share-based compensation 0 0 7,471 0 0 7,471 0 7,471
Expired options 32 0 (32) 0 0 0 0 0
Balance at Dec. 31, 2021 237,677 (660) 12,348 2,614 (50,743) 201,236 3,709 204,945
Net loss 0 0 0 0 (188,890) (188,890) (2,411) (191,301)
Total other comprehensive income (loss) 0 0 0 (1,331) 59 (1,272) (153) (1,425)
Total comprehensive loss 0 0 0 (1,331) (188,831) (190,162) (2,564) (192,726)
Issuance of treasury common shares 0 660 0 0 0 660 0 660
Issuance of common shares, net of issuance costs 6,818 0 0 0 0 6,818 0 6,818
Exercise of options 992 0 (659) 0 0 333 0 333
Share-based compensation 0 0 3,767 0 0 3,767 0 3,767
Expired options 289 0 (289) 0 0 0 0 0
Balance at Dec. 31, 2022 245,776 $ 0 15,167 1,283 (239,574) 22,652 1,145 23,797
Net loss 0   0 0 (9,498) (9,498) (730) (10,228)
Total other comprehensive income (loss) 0   0 (1,188) 38 (1,150) 525 (625)
Total comprehensive loss 0   0 (1,188) (9,460) (10,648) (205) (10,853)
Issuance of treasury common shares 2,351   0 0 0 2,351 0 2,351
Other comprehensive income Classification 0   0 0 (111) (111) (1,709) (1,820)
Share-based compensation 0   225 0 0 225 0 225
Expired options 5,755   (5,755) 0 0 0 0 0
Balance at Dec. 31, 2023 $ 253,882   $ 9,637 $ 95 $ (249,145) $ 14,469 $ (769) $ 13,700
[1] Reclassified in respect of discontinued operations - see Note 25.