BUSINESS COMBINATIONS (Narrative) (Details) $ / shares in Units, $ / shares in Units, ₪ in Thousands, $ in Thousands, $ in Thousands |
|
|
|
|
1 Months Ended |
3 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
|
|
Feb. 13, 2023
CAD ($)
|
Dec. 01, 2021
CAD ($)
|
Dec. 01, 2021
ILS (₪)
|
Aug. 16, 2021
CAD ($)
|
Aug. 16, 2021
ILS (₪)
|
Jul. 09, 2021
Shares
$ / shares
|
Oct. 31, 2022
CAD ($)
|
Jun. 30, 2022
CAD ($)
|
Jul. 31, 2021
CAD ($)
|
Jul. 28, 2021
CAD ($)
|
Jul. 28, 2021
ILS (₪)
|
Apr. 30, 2021
CAD ($)
|
Mar. 18, 2021
CAD ($)
Shares
$ / shares
shares
|
Mar. 31, 2023
CAD ($)
|
Mar. 31, 2023
ILS (₪)
|
Dec. 31, 2022
CAD ($)
Shares
shares
|
Jan. 06, 2022
CAD ($)
|
Dec. 31, 2021
CAD ($)
Shares
|
Dec. 31, 2021
CAD ($)
Shares
$ / shares
|
Dec. 31, 2020
CAD ($)
|
Mar. 31, 2023
ILS (₪)
|
Jun. 30, 2022
ILS (₪)
|
Feb. 28, 2022
CAD ($)
|
Feb. 24, 2022
CAD ($)
|
Feb. 24, 2022
USD ($)
|
Dec. 31, 2021
USD ($)
Shares
|
Dec. 01, 2021
ILS (₪)
|
Aug. 16, 2021
ILS (₪)
|
Jul. 28, 2021
ILS (₪)
|
Apr. 30, 2021
ILS (₪)
|
Disclosure of detailed information about business combination [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of share options granted in share-based payment arrangement | Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,503
|
|
296,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash transferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 125
|
$ 100
|
|
|
|
|
|
Working capital of business acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,335
|
|
$ 34,053
|
[1] |
|
$ 15,890
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(191,301)
|
|
(18,518)
|
[1] |
|
(28,734)
|
|
|
|
|
|
|
|
|
|
|
Advance payment for intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
$ 17
|
|
|
$ 93
|
|
|
|
|
|
|
|
|
|
|
Trichome Financial Corp. (“Trichome”) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about business combination [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of common shares issued in business combination | Shares |
|
|
|
|
|
|
|
|
|
|
|
|
1,010,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of common shares issued in business combination |
|
|
|
|
|
|
|
|
|
|
|
|
$ 99,028
|
|
|
$ 495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market price of common shares | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
$ 98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of settlement of withholding tax liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
$ 8,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of common shares comprised to cover tax liabilities | shares |
|
|
|
|
|
|
|
|
|
|
|
|
92,746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of withholding tax liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
75.00%
|
|
|
|
|
|
|
|
|
|
|
75.00%
|
|
|
|
|
|
|
|
Percentage of income tax liability of key personnel |
|
|
|
|
|
|
|
|
|
|
|
|
75.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of withholding tax liabilities of penalties and interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment loss of indemnification asset and penalty and interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of common shares issued for each share of acquiree | shares |
|
|
|
|
|
|
|
|
|
|
|
|
0.24525
|
|
|
5,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 99,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of contingent consideration of acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) any portion of remittance to the CRA on account of any non-residence Canadian estimated at approximately $1,886, plus (b) 75% of any liabilities for penalties up to December 31, 2021 and 100% of any penalties from January 1, 2022 onward (estimated at approximately $604), and indemnify 75% of any liabilities for interest through December 31, 2021 and 100% of any interest from January 1, 2022 (estimated at approximately $342), in connection with the withholding tax liabilities to CRA (other than penalties and interest included in (a) above), plus (c) To the extent not captured above in sections (a) and (b), 100% of the withholding taxes tax liabilities, subtracting all cash proceeds received by Trichome or IMC from the sale of the Purchaser Balance Shares.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 9,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ (17,983)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trichome Financial Corp. (“Trichome”) [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about business combination [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of settlement of withholding tax liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,886
|
|
|
|
|
|
|
|
Impairment loss of indemnification asset and penalty and interest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MYM Nutraceuticals Inc. (“MYM”) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about business combination [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of common shares issued in business combination | Shares |
|
|
|
|
|
1,007,344
|
|
|
|
|
|
|
|
|
|
4,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of common shares issued in business combination |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market price of common shares | $ / shares |
|
|
|
|
|
$ 0.022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of share options granted in share-based payment arrangement | Shares |
|
|
|
|
|
|
|
|
|
|
|
|
70,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of issued and outstanding shares acquired |
|
|
|
|
|
15.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash consideration of business combination |
|
|
|
|
|
|
|
|
$ 62,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MYM Nutraceuticals Inc. (“MYM”) [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about business combination [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of share options granted in share-based payment arrangement | Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of RSU vested | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash consideration of business combination |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Panaxia Logistics Ltd. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about business combination [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of common shares issued in business combination | Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,475
|
|
93,475
|
|
|
|
|
|
|
93,475
|
|
|
|
|
Value of common shares issued in business combination |
$ 298
|
|
|
|
|
|
|
|
|
|
|
$ 4,200
|
|
|
|
|
|
$ 4,290
|
|
$ 4,290
|
|
|
|
|
|
|
$ 3,397
|
|
|
|
₪ 11,100
|
Total purchase price |
|
|
|
|
|
|
|
|
|
|
|
7,000
|
|
|
|
6,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,700
|
Amount of non cancellable purchase price |
|
|
|
|
|
|
|
|
|
|
|
2,837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advance payment for intangible assets |
|
|
|
|
|
|
$ 2,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets amortized term |
|
|
|
|
|
|
4 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment |
|
|
|
|
|
|
$ 4,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation amount |
$ 95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Panaxia Logistics Ltd. [Member] | Bottom of range [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about business combination [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market price of common shares | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 50.1
|
|
|
|
|
|
|
|
|
|
|
|
Panaxia Logistics Ltd. [Member] | Top of range [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about business combination [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market price of common shares | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 31
|
|
|
|
|
|
|
|
|
|
|
|
Panaxia Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about business combination [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of common shares issued in business combination |
|
|
|
|
|
|
|
|
|
|
|
4,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,100
|
Total purchase price |
|
|
|
|
|
|
|
|
|
|
|
7,000
|
|
|
|
373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,700
|
Cash transferred |
|
|
|
|
|
|
|
|
|
|
|
$ 2,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
₪ 7,600
|
Pharm Yarok pharmacy [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about business combination [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of common shares issued in business combination |
|
|
|
|
|
|
|
|
|
$ 1,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
₪ 3,500
|
|
Total purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash consideration of business combination |
|
|
|
|
|
|
|
|
|
$ 4,600
|
₪ 11,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vironna pharmacy [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about business combination [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of common shares issued in business combination |
|
|
|
$ 1,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
₪ 3,500
|
|
|
Percentage of acquisition |
|
|
|
51.00%
|
51.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total purchase price |
|
|
|
$ 3,300
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,319
|
|
|
|
|
|
|
|
|
|
|
|
|
₪ 8,500
|
|
|
Accrued purchased consideration |
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash consideration of business combination |
|
|
|
$ 1,900
|
₪ 5,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oranim Pharm [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosure of detailed information about business combination [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of common shares issued in business combination |
|
|
|
|
|
|
|
$ 2,100
|
|
|
|
|
|
$ 700
|
|
|
|
|
|
|
|
₪ 1,500
|
₪ 5,200
|
|
|
|
|
|
|
|
|
Percentage of acquisition |
|
51.00%
|
51.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total purchase price |
|
$ 4,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
₪ 11,900
|
|
|
|
Accrued purchased consideration |
|
|
|
|
|
|
|
$ 2,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash consideration of business combination |
|
$ 2,100
|
₪ 5,200
|
|
|
|
|
|
|
|
|
|
|
$ 2,100
|
₪ 5,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|