Annual and transition report of foreign private issuers [Sections 13 or 15(d)]

ADDITIONAL INFORMATION TO PROFIT OR LOSS ITEMS (Tables)

v3.25.1
ADDITIONAL INFORMATION TO PROFIT OR LOSS ITEMS (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of attribution of expenses by nature to their function [line items]  
Disclosure of operating segments [Table Text Block]
   
Year ended
December 31,
 
   
2024
   
2023
   
2022
 
                   
Cannabis products
 
$
51,355
   
$
44,246
   
$
48,384
 
Other products
   
2,696
     
4,558
     
5,951
 
                         
   
$
54,031
   
$
48,804
   
$
54,335
 
Disclosure of assets and liabilities in business combination [Table Text Block]
   
April 15,
   
December 31,
 
   
2024
   
2023
 
ASSETS
           
             
CURRENT ASSETS:
           
Cash
 
$
346
   
$
308
 
Trade receivables
   
1,324
     
1,289
 
Other current assets
   
759
     
761
 
Inventory
   
837
     
725
 
     
3,266
     
3,083
 
                 
NON-CURRENT ASSETS:
               
Property, plant and equipment, net
   
783
     
802
 
Right-of-use assets, net
   
533
     
565
 
Intangible assets, net
   
1,414
     
1,575
 
Goodwill
   
3,499
     
3,455
 
     
6,229
     
6,397
 
                 
Total assets
 
$
9,495
   
$
9,480
 
 
LIABILITIES
           
             
CURRENT LIABILITIES:
           
Trade payables
 
$
1,597
   
$
1,477
 
Other current liabilities
   
166
     
230
 
Current maturities of operating lease liabilities
   
155
     
152
 
     
1,918
     
1,859
 
                 
NON-CURRENT LIABILITIES:
               
Operating lease liabilities
   
372
     
406
 
Deferred tax liability, net
   
326
     
364
 
     
698
     
770
 
                 
Total liabilities
 
$
2,616
   
$
2,629
 
                 
Purchase consideration payable
 
$
2,172
   
$
2,097
 
Put option liability
 
$
1,973
   
$
2,697
 
Cost of sales and services [Member]  
Disclosure of attribution of expenses by nature to their function [line items]  
Disclosure of attribution of expenses by nature to their function [Table Text block]
   
Year ended
December 31,
 
   
2024
   
2023
   
2022
 
                   
Salaries and related expenses
 
$
453
   
$
457
   
$
759
 
Materials
   
40,517
     
36,265
     
36,738
 
Write-off
   
3,878
     
-
     
-
 
Professional fees
   
519
     
418
     
202
 
Depreciation
   
7
     
7
     
55
 
Miscellaneous
   
206
     
827
     
5,290
 
                         
   
$
45,580
   
$
37,974
   
$
43,044
 
Selling and marketing expenses [Member]  
Disclosure of attribution of expenses by nature to their function [line items]  
Disclosure of attribution of expenses by nature to their function [Table Text block]
   
Year ended
December 31,
 
   
2024
   
2023
   
2022
 
                   
Salaries and related expenses
 
$
3,455
   
$
5,677
   
$
6,398
 
Advertising
   
832
     
1,568
     
2,075
 
Professional fees
   
13
     
36
     
66
 
Depreciation
   
1,627
     
2,325
     
1,941
 
Miscellaneous
   
1,142
     
1,182
     
993
 
                       
   
$
7,069
   
$
10,788
   
$
11,473
 
General and administrative expenses [Member]  
Disclosure of attribution of expenses by nature to their function [line items]  
Disclosure of attribution of expenses by nature to their function [Table Text block]
   
Year ended
December 31,
 
   
2024
   
2023
   
2022
 
                   
Salaries and related expenses
 
$
2,218
   
$
2,314
   
$
4,027
 
Insurance
   
1,321
     
1,847
     
1,566
 
Professional fees, net (*)
   
2,022
     
4,095
     
4,689
 
Depreciation
   
550
     
669
     
819
 
Impairment
   
-
     
-
     
3,905
 
Miscellaneous
   
1,907
     
2,083
     
6,454
 
                         
   
$
8,018
   
$
11,008
   
$
21,460