EQUITY - Disclosure of detailed information about options, valuation assumptions (Details) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2024
Year
$ / shares
|
Dec. 31, 2023
Year
$ / shares
|
Dec. 31, 2022
Year
$ / shares
|
|
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||
Share price | $ 3 | $ 6.6 | |
Exercise price | $ 3 | $ 6.6 | |
Expected life (years) | Year | 1.25 | 5 | |
Dividend yield | 0.00% | 0.00% | 0.00% |
Bottom of range [Member] | |||
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||
Share price | $ 13.8 | ||
Exercise price | $ 13.8 | ||
Expected life (years) | Year | 4 | ||
Volatility | 68.60% | 104.40% | 77.04% |
Annual risk-free rate | 3.23% | 3.55% | 1.43% |
Top of range [Member] | |||
Disclosure of terms and conditions of share-based payment arrangement [line items] | |||
Share price | $ 163.8 | ||
Exercise price | $ 163.8 | ||
Expected life (years) | Year | 5 | ||
Volatility | 69.60% | 109.35% | 107.03% |
Annual risk-free rate | 3.65% | 3.85% |
X | ||||||||||
- Definition The expected volatility of the share price used to calculate the fair value of the share options granted. Expected volatility is a measure of the amount by which a price is expected to fluctuate during a period. The measure of volatility used in option pricing models is the annualised standard deviation of the continuously compounded rates of return on the share over a period of time. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The option life of share options granted. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The implied yield currently available on zero-coupon government issues of the country in whose currency the exercise price for share options granted is expressed, with a remaining term equal to the expected term of the option being valued (based on the option's remaining contractual life and taking into account the effects of expected early exercise). [Refer: Government [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table. No definition available.
|
X | ||||||||||
- Definition The exercise price of share options granted. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The percentage of an expected dividend used to calculate the fair value of share options granted. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The weighted average share price used as input to the option pricing model to calculate the fair value of share options granted. [Refer: Option pricing model [member]; Weighted average [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|